Free tool · No signup
Model cash flow, cap rate, and cash-on-cash return for any rental property. Edit the inputs on the left — results update instantly.
The deal
Operating
How this works
Cap rate = NOI ÷ purchase price (NOI excludes financing). Cash-on-cash = annual cash flow ÷ cash invested. DSCR = NOI ÷ debt service; under 1 means rent can't cover the loan. Break-even occupancy is the rate where cash flow hits zero.
Cap rate
Deal summary